Wednesday, April 24, 2013

CSAP - Crescent Steel & Allied - Company Analysis -24/04/2013

Company CSAP Symbol
Company Name Crescent Steel & Allied Company Name
Sector Industrial metals and Mining Sector
Avg EPS Rs 7.86 Average of past year end EPS's
Sector Average Rs 1.75 Sector average of the above
Avg EPS FV Rs 82.72 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 15.72 Last four quarters EPS
Sector Average Rs 1.77 Sector average of the above
EPS FV Rs 165.47 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 33.91 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 3.00 Total dividend paid during last four quarters
Sector Average Rs 0.75 Sector average of the above
Div FV Rs 31.58 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.10 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 0.81 Sector average of the above
Avg Div FV Rs 22.11 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 42.31 Fair value (averaged of other fair values)
Upside 24.76% Upside potential (in percentage) based on the above Average.
Div Yield 8.85% Dividend yield
Sector Average 2.20% Sector average of the above
Book Value Rs 78.73 Book Value
Sector Average Rs 32.77 Sector average of the above
FV FCF/S Rs -103.85 Fair Value based on free cash flow per share
Outstanding Shares 56,459,994 Number of  Outstanding Shares
Current Assets Rs 2,289.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 1,195.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 19.38 Net Current Asset Value / Share
Total Assets Rs 5,640.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs -421.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -9.87 Free Cash Flow per Share
FCF/S Sector Avg -0.45 Sector Average FCF/S
P/E 2.16 Price over earnings ratio
P/E Sector Avg 2.49 Sector Average P/E
P/B 0.43 Price over book value ratio
P/B Sector Avg 0.73 Sector Average P/B
PR 19.08 Payout Ratio (in %)
PR Sector Avg 10.70 Sector average Payout Ratio (in %)
D/E Ratio 26.88 Debt / Equite ratio (%)
Sector D/E Ratio 251.83 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 23/04/2013
Last Trade Price Rs 33.91
3 Months Avg Rs 34.40
6 Months Avg Rs 33.00
9 Months Avg Rs 30.27
12 Months Avg Rs 28.45
Score 6 cumulative +ve's, -ve's from above all

Share/Bookmark

2 comments:

  1. I have bought it @ 33.50, but I can't think of a specific target to offload. Would you suggest me a target as I intend to keep it only for a short span of time.

    ReplyDelete
  2. 1- I think that stock markets are not so conducive to short term trades. Holding a stock for at least a year is a good idea, but you may have something else in mind.
    2- I don't do technical analysis, its voodoo to me. That is market timing is another bad idea.
    3- From the above analysis (and if the company financials don't deteriorate), I would say that Rs 42.31 would be a price above which CSAP should be overvalued and be sold when proper oppurtunity arrives.
    4- The above 3 are my ideas alone, that is this is what I would do if I had CSAP with me. These are ideas shared with you not an absolute conviction upon which you should act without thinking.
    5- Thanks for asking!

    ReplyDelete