| Company | KOHE | Symbol |
| Company Name | Kohinoor Energy Limited | Company Name |
| Sector | Electricity | Sector |
| Avg EPS | Rs 4.49 | Average of past year end EPS's |
| Sector Average | Rs 0.88 | Sector average of the above |
| Avg EPS FV | Rs 47.21 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 4.90 | Last four quarters EPS |
| Sector Average | Rs 2.33 | Sector average of the above |
| EPS FV | Rs 51.58 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 25.98 | Last closing stock price |
| Updated | April 2013 | Data Month/Year |
| Div | Rs 6.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 1.61 | Sector average of the above |
| Div FV | Rs 63.16 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 2.65 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 1.26 | Sector average of the above |
| Avg Div FV | Rs 27.89 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 32.41 | Fair value (averaged of other fair values) |
| Upside | 24.75% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 23.09% | Dividend yield |
| Sector Average | 4.55% | Sector average of the above |
| Book Value | Rs 43.75 | Book Value |
| Sector Average | Rs 22.04 | Sector average of the above |
| FV FCF/S | Rs -26.92 | Fair Value based on free cash flow per share |
| Outstanding Shares | 169,458,600 | Number of Outstanding Shares |
| Current Assets | Rs 6,972.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 3,550.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 20.19 | Net Current Asset Value / Share |
| Total Assets | Rs 10,964.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs -430.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -2.56 | Free Cash Flow per Share |
| FCF/S Sector Avg | 0.07 | Sector Average FCF/S |
| P/E | 5.30 | Price over earnings ratio |
| P/E Sector Avg | 2.65 | Sector Average P/E |
| P/B | 0.59 | Price over book value ratio |
| P/B Sector Avg | 0.79 | Sector Average P/B |
| PR | 122.45 | Payout Ratio (in %) |
| PR Sector Avg | 23.76 | Sector average Payout Ratio (in %) |
| D/E Ratio | 47.88 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 157.27 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 23/04/2013 | |
| Last Trade Price | Rs 25.98 | |
| 3 Months Avg | Rs 23.92 | |
| 6 Months Avg | Rs 23.33 | |
| 9 Months Avg | Rs 23.14 | |
| 12 Months Avg | Rs 22.32 | |
| Score | 6 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment