| Company | OTSU | Symbol |
| Company Name | Otsuka Pakistan Limited. | Company Name |
| Sector | Pharma and Bio Tech | Sector |
| Avg EPS | Rs 5.84 | Average of past year end EPS's |
| Sector Average | Rs 19.85 | Sector average of the above |
| Avg EPS FV | Rs 61.52 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 7.86 | Last four quarters EPS |
| Sector Average | Rs 28.45 | Sector average of the above |
| EPS FV | Rs 82.74 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 38.00 | Last closing stock price |
| Updated | April 2013 | Data Month/Year |
| Div | Rs 1.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 12.89 | Sector average of the above |
| Div FV | Rs 10.53 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 1.65 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 10.44 | Sector average of the above |
| Avg Div FV | Rs 17.37 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 43.04 | Fair value (averaged of other fair values) |
| Upside | 13.26% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 2.63% | Dividend yield |
| Sector Average | 4.38% | Sector average of the above |
| Book Value | Error | Book Value |
| Sector Average | Rs 189.26 | Sector average of the above |
| FV FCF/S | Error | Fair Value based on free cash flow per share |
| Outstanding Shares | 10,000,000 | Number of Outstanding Shares |
| Current Assets | NA | Currency in Millions of Pakistan Rupees |
| Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
| NCAV/S | #VALUE! | Net Current Asset Value / Share |
| Total Assets | NA | Currency in Millions of Pakistan Rupees |
| Quarter | NA | Data Quarter |
| CfO | NA | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | #VALUE! | Free Cash Flow per Share |
| FCF/S Sector Avg | 13.27 | Sector Average FCF/S |
| P/E | 4.83 | Price over earnings ratio |
| P/E Sector Avg | 9.13 | Sector Average P/E |
| P/B | Price over book value ratio | |
| P/B Sector Avg | 2.05 | Sector Average P/B |
| PR | 12.72 | Payout Ratio (in %) |
| PR Sector Avg | 41.16 | Sector average Payout Ratio (in %) |
| D/E Ratio | Debt / Equite ratio (%) | |
| Sector D/E Ratio | 86.33 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 23/04/2013 | |
| Last Trade Price | Rs 38.00 | |
| 3 Months Avg | Rs 39.46 | |
| 6 Months Avg | Rs 38.92 | |
| 9 Months Avg | Rs 36.88 | |
| 12 Months Avg | Rs 36.00 | |
| Score | -4 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment