Tuesday, April 23, 2013

ICL - Ittehad Chem.Ltd - Company Analysis -23/04/2013

Company ICL Symbol
Company Name Ittehad Chem.Ltd Company Name
Sector Chemicals Sector
Avg EPS Rs 3.69 Average of past year end EPS's
Sector Average Rs 5.92 Sector average of the above
Avg EPS FV Rs 38.80 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 10.48 Last four quarters EPS
Sector Average Rs 7.86 Sector average of the above
EPS FV Rs 110.32 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 42.00 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 2.00 Total dividend paid during last four quarters
Sector Average Rs 3.36 Sector average of the above
Div FV Rs 21.05 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 0.89 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 2.45 Sector average of the above
Avg Div FV Rs 9.36 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 33.45 Fair value (averaged of other fair values)
Upside -20.36% Upside potential (in percentage) based on the above Average.
Div Yield 4.76% Dividend yield
Sector Average 3.96% Sector average of the above
Book Value Rs 56.56 Book Value
Sector Average Rs 47.39 Sector average of the above
FV FCF/S Rs 15.50 Fair Value based on free cash flow per share
Outstanding Shares 36,000,000 Number of  Outstanding Shares
Current Assets Rs 1,448.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 2,076.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -17.44 Net Current Asset Value / Share
Total Assets Rs 4,112.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 92.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 1.47 Free Cash Flow per Share
FCF/S Sector Avg -3.49 Sector Average FCF/S
P/E 4.01 Price over earnings ratio
P/E Sector Avg 8.48 Sector Average P/E
P/B 0.74 Price over book value ratio
P/B Sector Avg 1.52 Sector Average P/B
PR 19.08 Payout Ratio (in %)
PR Sector Avg 33.62 Sector average Payout Ratio (in %)
D/E Ratio 101.96 Debt / Equite ratio (%)
Sector D/E Ratio 154.19 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 12/04/2013
Last Trade Price Rs 42.00
3 Months Avg Rs 33.07
6 Months Avg Rs 31.58
9 Months Avg Rs 30.24
12 Months Avg Rs 29.85
Score -6 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment