PPL - Pak Petroleum Ltd. - Analysis - 15/11/2012

Company	PPL	Symbol
Company Name	Pak Petroleum Ltd.	Company Name
Avg EPS	Rs 26.34	Average of past year end EPS's
Avg EPS FV	Rs 263.36	Fair Value based on average of past year end EPS's
EPS	Rs 30.49	Last four quarters EPS
EPS FV	Rs 304.90	Fair Value based on last four quarters EPS
Current Price	Rs 177.02	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 11.50	Total dividend paid during last four quarters
Div FV	Rs 115.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 9.61	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 96.11	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 137.29	Fair value (averaged of other fair value)
Upside	-22.44%	Upside potential (in percentage) based on the above Average.
Div Yield	6.50%	Dividend yield
Book Value	Rs 78.59	Book Value
Sector	Oil and Gas	Sector
FV CF/S	Rs 72.05	Fair Value based on cash flow per share
Outstanding Shares	1,643,095,013	Number of  Outstanding Shares
Current Assets	Rs 104,134.40	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 53,168.30	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 31.02	Net Current Asset Value / Share
Total Assets	Rs 182,306.40	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 13,528.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 7.21	Cash Flow per Share
Symbol	PPL
Current Price	Rs 178.62
Previous Day Price	Rs 179.00
Daily Return	-0.21%
Price Week Ago	Rs 174.19
Weekly Return	2.54%
Price Month Ago	Rs 178.69
Monthly Return	-0.04%
Price Quarter Ago	Rs 203.51
Quarterly Return	-12.23%
Price Year Ago	Rs 178.40
Yearly Return	0.12%

PPL - Pak Petroleum Ltd. - Analysis - 15/11/2012