DAWH - Dawood Hercules Chemicals Ltd. - Analysis - 14/11/2012

Company	DAWH	Symbol
Company Name	Dawood Hercules Chemicals Ltd.	Company Name
Avg EPS	Rs 27.44	Average of past year end EPS's
Avg EPS FV	Rs 274.36	Fair Value based on average of past year end EPS's
EPS	Rs 2.58	Last four quarters EPS
EPS FV	Rs 25.80	Fair Value based on last four quarters EPS
Current Price	Rs 35.37	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 1.00	Total dividend paid during last four quarters
Div FV	Rs 10.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 4.72	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 47.22	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 51.45	Fair value (averaged of other fair value)
Upside	45.45%	Upside potential (in percentage) based on the above Average.
Div Yield	2.83%	Dividend yield
Book Value	Rs 52.85	Book Value
Sector	Chemicals	Sector
FV CF/S	Rs -37.30	Fair Value based on cash flow per share
Outstanding Shares	481,287,124	Number of  Outstanding Shares
Current Assets	Rs 3,768.60	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 9,928.90	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -12.80	Net Current Asset Value / Share
Total Assets	Rs 35,367.10	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -1,795.40	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -3.73	Cash Flow per Share
Symbol	DAWH
Current Price	Rs 36.99
Previous Day Price	Rs 36.65
Daily Return	0.93%
Price Week Ago	Rs 34.64
Weekly Return	6.78%
Price Month Ago	Rs 36.05
Monthly Return	2.61%
Price Quarter Ago	Rs 27.78
Quarterly Return	33.15%
Price Year Ago	Rs 40.20
Yearly Return	-7.99%

DAWH - Dawood Hercules Chemicals Ltd. - Analysis - 14/11/2012