ANL - Azgard Nine Ltd. - Analysis - 16/11/2012

Company	ANL	Symbol
Company Name	Azgard Nine Ltd.	Company Name
Avg EPS	Rs -0.15	Average of past year end EPS's
Avg EPS FV	Rs -1.52	Fair Value based on average of past year end EPS's
EPS	Rs -5.42	Last four quarters EPS
EPS FV	Rs -54.20	Fair Value based on last four quarters EPS
Current Price	Rs 7.92	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.54	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 5.39	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs -8.78	Fair value (averaged of other fair value)
Upside	-210.80%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Rs 23.18	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs -25.97	Fair Value based on cash flow per share
Outstanding Shares	449,349,439	Number of  Outstanding Shares
Current Assets	Rs 52,052.90	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 55,789.20	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -8.31	Net Current Asset Value / Share
Total Assets	Rs 66,204.90	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -1,166.80	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -2.60	Cash Flow per Share
Symbol	ANL
Current Price	Rs 7.05
Previous Day Price	Rs 6.46
Daily Return	9.13%
Price Week Ago	Rs 7.13
Weekly Return	-1.12%
Price Month Ago	Rs 6.05
Monthly Return	16.53%
Price Quarter Ago	Rs 5.75
Quarterly Return	22.61%
Price Year Ago	Rs 4.01
Yearly Return	75.81%

ANL - Azgard Nine Ltd. - Analysis - 16/11/2012