DADX - Dedex Eternit Limited. - Analysis - 14/11/2012

Company	DADX	Symbol
Company Name	Dedex Eternit Limited.	Company Name
Avg EPS	Rs 3.36	Average of past year end EPS's
Avg EPS FV	Rs 33.64	Fair Value based on average of past year end EPS's
EPS	Rs 10.87	Last four quarters EPS
EPS FV	Rs 108.70	Fair Value based on last four quarters EPS
Current Price	Rs 41.15	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 8.17	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 81.72	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 25.93	Fair value (averaged of other fair value)
Upside	-36.98%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Rs 101.55	Book Value
Sector	Construction and Materials (Cement)	Sector
FV CF/S	Rs -115.76	Fair Value based on cash flow per share
Outstanding Shares	10,764,000	Number of  Outstanding Shares
Current Assets	Rs 1,200.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,504.90	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -28.33	Net Current Asset Value / Share
Total Assets	Rs 2,598.00	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -124.60	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -11.58	Cash Flow per Share
Symbol	DADX
Current Price	Rs 43.23
Previous Day Price	Rs 45.50
Daily Return	-4.99%
Price Week Ago	Rs 45.50
Weekly Return	-4.99%
Price Month Ago	Rs 45.25
Monthly Return	-4.46%
Price Quarter Ago	Rs 45.86
Quarterly Return	-5.73%
Price Year Ago	Rs 40.00
Yearly Return	8.07%

DADX - Dedex Eternit Limited. - Analysis - 14/11/2012