FML - Feroze 1888 Mills Limited - Analysis - 13/11/2012

Company	FML	Symbol
Company Name	Feroze 1888 Mills Limited	Company Name
Avg EPS	Rs -2.51	Average of past year end EPS's
Avg EPS FV	Rs -25.11	Fair Value based on average of past year end EPS's
EPS	Rs 1.42	Last four quarters EPS
EPS FV	Rs 14.20	Fair Value based on last four quarters EPS
Current Price	Rs 37.00	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 2.00	Total dividend paid during last four quarters
Div FV	Rs 20.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.72	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 7.22	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 3.19	Fair value (averaged of other fair value)
Upside	-91.38%	Upside potential (in percentage) based on the above Average.
Div Yield	5.41%	Dividend yield
Book Value	Rs 3.23	Book Value
Sector	Household Goods	Sector
FV CF/S	Error	Fair Value based on cash flow per share
Outstanding Shares	376,800,968	Number of  Outstanding Shares
Current Assets	Rs 978.20	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,129.90	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -0.40	Net Current Asset Value / Share
Total Assets	Rs 2,347.80	Currency in Millions of Pakistan Rupees
Quarter	March 2012	Data Quarter
CfO	NA	CASH FROM OPERATIONS (Millions of Rs)
CF/S	#VALUE!	Cash Flow per Share
Symbol	FML
Current Price	#N/A
Previous Day Price	#N/A
Daily Return	#N/A
Price Week Ago	#N/A
Weekly Return	#N/A
Price Month Ago	#N/A
Monthly Return	#N/A
Price Quarter Ago	#N/A
Quarterly Return	#N/A
Price Year Ago	#N/A
Yearly Return	#N/A

FML - Feroze 1888 Mills Limited - Analysis - 13/11/2012