THALL - Thal Limited. - Analysis - 14/12/2012

Company	THALL	Symbol
Company Name	Thal Limited.	Company Name
Avg EPS	Rs 24.55	Average of past year end EPS's
Avg EPS FV	Rs 245.51	Fair Value based on average of past year end EPS's
EPS	Rs 21.92	Last four quarters EPS
EPS FV	Rs 219.20	Fair Value based on last four quarters EPS
Current Price	Rs 110.00	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 5.75	Total dividend paid during last four quarters
Div FV	Rs 57.50	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.81	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 38.06	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 108.28	Fair value (averaged of other fair value)
Upside	-1.56%	Upside potential (in percentage) based on the above Average.
Div Yield	5.23%	Dividend yield
Book Value	Rs 124.32	Book Value
Sector	General Industrials	Sector
FV CF/S	Rs 86.02	Fair Value based on cash flow per share
Outstanding Shares	81,029,917	Number of  Outstanding Shares
Current Assets	Rs 6,585.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 7,608.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -12.62	Net Current Asset Value / Share
Total Assets	Rs 17,682.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 697.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 8.60	Cash Flow per Share
Symbol	THALL
Current Price	Rs 115.00
Previous Day Price	Rs 116.50
Daily Return	-1.29%
Price Week Ago	Rs 110.11
Weekly Return	4.44%
Price Month Ago	Rs 103.45
Monthly Return	11.16%
Price Quarter Ago	Rs 127.19
Quarterly Return	-9.58%
Price Year Ago	Rs 79.92
Yearly Return	43.89%

THALL - Thal Limited. - Analysis - 14/12/2012