BCML - Babri Cotton Mills Ltd. - Analysis - 10/12/2012

Company	BCML	Symbol
Company Name	Babri Cotton Mills Ltd.	Company Name
Avg EPS	Rs 4.72	Average of past year end EPS's
Avg EPS FV	Rs 47.20	Fair Value based on average of past year end EPS's
EPS	Rs 26.92	Last four quarters EPS
EPS FV	Rs 269.20	Fair Value based on last four quarters EPS
Current Price	Rs 32.40	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 0.00	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 121.05	Fair value (averaged of other fair value)
Upside	273.60%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Rs 294.00	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs 320.34	Fair Value based on cash flow per share
Outstanding Shares	3,652,178	Number of  Outstanding Shares
Current Assets	Rs 395.40	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 700.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -83.40	Net Current Asset Value / Share
Total Assets	Rs 1,773.73	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 116.99	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 32.03	Cash Flow per Share
Symbol	BCML
Current Price	Rs 32.40
Previous Day Price	Rs 31.75
Daily Return	2.05%
Price Week Ago	Rs 32.19
Weekly Return	0.65%
Price Month Ago	Rs 18.35
Monthly Return	76.57%
Price Quarter Ago	Rs 17.00
Quarterly Return	90.59%
Price Year Ago	Rs 8.75
Yearly Return	270.29%

BCML - Babri Cotton Mills Ltd. - Analysis - 10/12/2012