FASM - Faisal Sinning Mills Ltd. - Analysis - 13/12/2012

Company	FASM	Symbol
Company Name	Faisal Sinning Mills Ltd.	Company Name
Avg EPS	Rs 23.73	Average of past year end EPS's
Avg EPS FV	Rs 237.34	Fair Value based on average of past year end EPS's
EPS	Rs 34.03	Last four quarters EPS
EPS FV	Rs 340.30	Fair Value based on last four quarters EPS
Current Price	Rs 74.99	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 5.00	Total dividend paid during last four quarters
Div FV	Rs 50.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 2.47	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 24.72	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 216.48	Fair value (averaged of other fair value)
Upside	188.68%	Upside potential (in percentage) based on the above Average.
Div Yield	6.67%	Dividend yield
Book Value	Rs 234.50	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs 579.00	Fair Value based on cash flow per share
Outstanding Shares	10,000,000	Number of  Outstanding Shares
Current Assets	Rs 1,343.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 848.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 49.50	Net Current Asset Value / Share
Total Assets	Rs 3,193.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 579.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 57.90	Cash Flow per Share
Symbol	FASM
Current Price	Rs 79.10
Previous Day Price	Rs 81.08
Daily Return	-2.44%
Price Week Ago	Rs 80.50
Weekly Return	-1.74%
Price Month Ago	Rs 63.00
Monthly Return	25.56%
Price Quarter Ago	Rs 47.99
Quarterly Return	64.83%
Price Year Ago	Rs 45.80
Yearly Return	72.71%

FASM - Faisal Sinning Mills Ltd. - Analysis - 13/12/2012