NBP - National Bank Of Pakistan - Analysis - 13/12/2012

Company	NBP	Symbol
Company Name	National Bank Of Pakistan	Company Name
Avg EPS	Rs 17.64	Average of past year end EPS's
Avg EPS FV	Rs 176.43	Fair Value based on average of past year end EPS's
EPS	Rs 10.55	Last four quarters EPS
EPS FV	Rs 105.50	Fair Value based on last four quarters EPS
Current Price	Rs 49.24	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 7.50	Total dividend paid during last four quarters
Div FV	Rs 75.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 4.94	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 49.44	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 55.15	Fair value (averaged of other fair value)
Upside	12.00%	Upside potential (in percentage) based on the above Average.
Div Yield	15.23%	Dividend yield
Book Value	Rs 79.82	Book Value
Sector	Commercial Banks	Sector
FV CF/S	Rs -155.31	Fair Value based on cash flow per share
Outstanding Shares	1,850,011,184	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,026,115.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	Rs 1,173,779.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -28,732.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -15.53	Cash Flow per Share
Symbol	NBP
Current Price	Rs 50.57
Previous Day Price	Rs 50.26
Daily Return	0.62%
Price Week Ago	Rs 49.86
Weekly Return	1.42%
Price Month Ago	Rs 47.31
Monthly Return	6.89%
Price Quarter Ago	Rs 44.32
Quarterly Return	14.10%
Price Year Ago	Rs 40.07
Yearly Return	26.20%

NBP - National Bank Of Pakistan - Analysis - 13/12/2012