ATBA - Atlas Battery Limited - Analysis - 14/12/2012

Company	ATBA	Symbol
Company Name	Atlas Battery Limited	Company Name
Avg EPS	Rs 23.55	Average of past year end EPS's
Avg EPS FV	Rs 235.49	Fair Value based on average of past year end EPS's
EPS	Rs 40.05	Last four quarters EPS
EPS FV	Rs 400.50	Fair Value based on last four quarters EPS
Current Price	Rs 227.90	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 10.00	Total dividend paid during last four quarters
Div FV	Rs 100.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 7.22	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 72.22	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 155.07	Fair value (averaged of other fair value)
Upside	-31.95%	Upside potential (in percentage) based on the above Average.
Div Yield	4.39%	Dividend yield
Book Value	Rs 92.00	Book Value
Sector	Automobile and Parts	Sector
FV CF/S	Rs 172.42	Fair Value based on cash flow per share
Outstanding Shares	14,499,703	Number of  Outstanding Shares
Current Assets	Rs 1,508.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,321.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 12.90	Net Current Asset Value / Share
Total Assets	Rs 2,655.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 250.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 17.24	Cash Flow per Share
Symbol	ATBA
Current Price	Rs 223.15
Previous Day Price	Rs 223.08
Daily Return	0.03%
Price Week Ago	Rs 225.20
Weekly Return	-0.91%
Price Month Ago	Rs 231.03
Monthly Return	-3.41%
Price Quarter Ago	Rs 288.95
Quarterly Return	-22.77%
Price Year Ago	Rs 167.13
Yearly Return	33.52%

ATBA - Atlas Battery Limited - Analysis - 14/12/2012