GTYR - General Tyre and Rubber Co. of Pak. Ltd. - Analysis - 12/12/2012

Company	GTYR	Symbol
Company Name	General Tyre and Rubber Co. of Pak. Ltd.	Company Name
Avg EPS	Rs 1.77	Average of past year end EPS's
Avg EPS FV	Rs 17.74	Fair Value based on average of past year end EPS's
EPS	Rs 4.03	Last four quarters EPS
EPS FV	Rs 40.30	Fair Value based on last four quarters EPS
Current Price	Rs 26.06	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 2.00	Total dividend paid during last four quarters
Div FV	Rs 20.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 1.14	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 11.39	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 1.62	Fair value (averaged of other fair value)
Upside	-93.78%	Upside potential (in percentage) based on the above Average.
Div Yield	7.67%	Dividend yield
Book Value	Rs 23.52	Book Value
Sector	Automobile and Parts	Sector
FV CF/S	Rs -95.36	Fair Value based on cash flow per share
Outstanding Shares	59,771,300	Number of  Outstanding Shares
Current Assets	Rs 3,747.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 4,120.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -6.24	Net Current Asset Value / Share
Total Assets	Rs 5,526.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -570.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -9.54	Cash Flow per Share
Symbol	GTYR
Current Price	Rs 24.82
Previous Day Price	Rs 24.85
Daily Return	-0.12%
Price Week Ago	Rs 26.00
Weekly Return	-4.54%
Price Month Ago	Rs 25.14
Monthly Return	-1.27%
Price Quarter Ago	Rs 31.65
Quarterly Return	-21.58%
Price Year Ago	Rs 16.80
Yearly Return	47.74%

GTYR - General Tyre and Rubber Co. of Pak. Ltd. - Analysis - 12/12/2012