FZTM - Fazal Textile Mills Ltd. - Analysis - 11/12/2012

Company	FZTM	Symbol
Company Name	Fazal Textile Mills Ltd.	Company Name
Avg EPS	Rs 27.10	Average of past year end EPS's
Avg EPS FV	Rs 271.03	Fair Value based on average of past year end EPS's
EPS	Rs 34.22	Last four quarters EPS
EPS FV	Rs 342.20	Fair Value based on last four quarters EPS
Current Price	Rs 233.50	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 4.00	Total dividend paid during last four quarters
Div FV	Rs 40.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.28	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 32.78	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 8.44	Fair value (averaged of other fair value)
Upside	-96.38%	Upside potential (in percentage) based on the above Average.
Div Yield	1.71%	Dividend yield
Book Value	Rs 280.89	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs -654.55	Fair Value based on cash flow per share
Outstanding Shares	6,187,500	Number of  Outstanding Shares
Current Assets	Rs 1,921.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 3,488.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -253.25	Net Current Asset Value / Share
Total Assets	Rs 5,226.00	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -405.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -65.45	Cash Flow per Share
Symbol	FZTM
Current Price	#N/A
Previous Day Price	#N/A
Daily Return	#N/A
Price Week Ago	#N/A
Weekly Return	#N/A
Price Month Ago	#N/A
Monthly Return	#N/A
Price Quarter Ago	#N/A
Quarterly Return	#N/A
Price Year Ago	#N/A
Yearly Return	#N/A

FZTM - Fazal Textile Mills Ltd. - Analysis - 11/12/2012