DGKC - D. G. Khan Cement Co. - Analysis - 11/12/2012

Company	DGKC	Symbol
Company Name	D. G. Khan Cement Co.	Company Name
Avg EPS	Rs 4.57	Average of past year end EPS's
Avg EPS FV	Rs 45.67	Fair Value based on average of past year end EPS's
EPS	Rs 11.77	Last four quarters EPS
EPS FV	Rs 117.70	Fair Value based on last four quarters EPS
Current Price	Rs 53.51	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.50	Total dividend paid during last four quarters
Div FV	Rs 15.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.83	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 8.33	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 41.47	Fair value (averaged of other fair value)
Upside	-22.50%	Upside potential (in percentage) based on the above Average.
Div Yield	2.80%	Dividend yield
Book Value	Rs 83.18	Book Value
Sector	Construction and Materials (Cement)	Sector
FV CF/S	Rs 14.38	Fair Value based on cash flow per share
Outstanding Shares	438,119,097	Number of  Outstanding Shares
Current Assets	Rs 21,297.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 18,664.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 6.01	Net Current Asset Value / Share
Total Assets	Rs 55,108.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 630.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 1.44	Cash Flow per Share
Symbol	DGKC
Current Price	Rs 54.00
Previous Day Price	Rs 54.62
Daily Return	-1.14%
Price Week Ago	Rs 53.80
Weekly Return	0.37%
Price Month Ago	Rs 52.68
Monthly Return	2.51%
Price Quarter Ago	Rs 49.53
Quarterly Return	9.02%
Price Year Ago	Rs 19.75
Yearly Return	173.42%

DGKC - D. G. Khan Cement Co. - Analysis - 11/12/2012