HMB - Habib Metropolitan Bank Limited - Analysis - 10/12/2012

Company	HMB	Symbol
Company Name	Habib Metropolitan Bank Limited	Company Name
Avg EPS	Rs 5.06	Average of past year end EPS's
Avg EPS FV	Rs 50.55	Fair Value based on average of past year end EPS's
EPS	Rs 3.73	Last four quarters EPS
EPS FV	Rs 37.30	Fair Value based on last four quarters EPS
Current Price	Rs 18.71	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.50	Total dividend paid during last four quarters
Div FV	Rs 15.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.39	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 3.89	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 38.59	Fair value (averaged of other fair value)
Upside	106.25%	Upside potential (in percentage) based on the above Average.
Div Yield	8.02%	Dividend yield
Book Value	Rs 26.21	Book Value
Sector	Commercial Banks	Sector
FV CF/S	Rs 98.59	Fair Value based on cash flow per share
Outstanding Shares	1,047,831,480	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 273,554.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	Rs 301,016.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 10,331.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 9.86	Cash Flow per Share
Symbol	HMB
Current Price	Rs 18.71
Previous Day Price	Rs 19.00
Daily Return	-1.53%
Price Week Ago	Rs 18.61
Weekly Return	0.54%
Price Month Ago	Rs 17.50
Monthly Return	6.91%
Price Quarter Ago	Rs 18.00
Quarterly Return	3.94%
Price Year Ago	Rs 16.80
Yearly Return	11.37%

HMB - Habib Metropolitan Bank Limited - Analysis - 10/12/2012