SAPT - Sapphire Textile Mills Ltd. - Analysis - 03/12/2012

Company	SAPT	Symbol
Company Name	Sapphire Textile Mills Ltd.	Company Name
Avg EPS	Rs 34.41	Average of past year end EPS's
Avg EPS FV	Rs 344.13	Fair Value based on average of past year end EPS's
EPS	Rs 59.85	Last four quarters EPS
EPS FV	Rs 598.50	Fair Value based on last four quarters EPS
Current Price	Rs 210.27	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 5.00	Total dividend paid during last four quarters
Div FV	Rs 50.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 2.56	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 25.56	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 286.10	Fair value (averaged of other fair value)
Upside	36.06%	Upside potential (in percentage) based on the above Average.
Div Yield	2.38%	Dividend yield
Book Value	Rs 454.61	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs 484.49	Fair Value based on cash flow per share
Outstanding Shares	20,083,100	Number of  Outstanding Shares
Current Assets	Rs 6,520.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 5,608.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 45.41	Net Current Asset Value / Share
Total Assets	Rs 14,738.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 973.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 48.45	Cash Flow per Share
Symbol	SAPT
Current Price	#N/A
Previous Day Price	#N/A
Daily Return	#N/A
Price Week Ago	#N/A
Weekly Return	#N/A
Price Month Ago	#N/A
Monthly Return	#N/A
Price Quarter Ago	#N/A
Quarterly Return	#N/A
Price Year Ago	#N/A
Yearly Return	#N/A

SAPT - Sapphire Textile Mills Ltd. - Analysis - 03/12/2012