MACFL - MACPAC Films - Analysis - 06/12/2012

Company	MACFL	Symbol
Company Name	MACPAC Films	Company Name
Avg EPS	Rs -0.81	Average of past year end EPS's
Avg EPS FV	Rs -8.13	Fair Value based on average of past year end EPS's
EPS	Rs 7.15	Last four quarters EPS
EPS FV	Rs 71.50	Fair Value based on last four quarters EPS
Current Price	Rs 24.11	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.00	Total dividend paid during last four quarters
Div FV	Rs 10.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.11	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 1.11	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 18.62	Fair value (averaged of other fair value)
Upside	-22.77%	Upside potential (in percentage) based on the above Average.
Div Yield	4.15%	Dividend yield
Book Value	Error	Book Value
Sector	General Industrials	Sector
FV CF/S	Error	Fair Value based on cash flow per share
Outstanding Shares	38,886,000	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Data Quarter
CfO	NA	CASH FROM OPERATIONS (Millions of Rs)
CF/S	#VALUE!	Cash Flow per Share
Symbol	MACFL
Current Price	Rs 23.64
Previous Day Price	Rs 24.04
Daily Return	-1.66%
Price Week Ago	Rs 24.33
Weekly Return	-2.84%
Price Month Ago	Rs 25.92
Monthly Return	-8.80%
Price Quarter Ago	Rs 20.00
Quarterly Return	18.20%
Price Year Ago	Rs 20.00
Yearly Return	18.20%

MACFL - MACPAC Films - Analysis - 06/12/2012