KOHTM - Kohat Textile Mills Ltd. - Analysis - 08/12/2012

Company	KOHTM	Symbol
Company Name	Kohat Textile Mills Ltd.	Company Name
Avg EPS	Rs -0.18	Average of past year end EPS's
Avg EPS FV	Rs -1.75	Fair Value based on average of past year end EPS's
EPS	Rs 8.46	Last four quarters EPS
EPS FV	Rs 84.60	Fair Value based on last four quarters EPS
Current Price	Rs 16.79	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.00	Total dividend paid during last four quarters
Div FV	Rs 10.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.13	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 1.25	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 19.25	Fair value (averaged of other fair value)
Upside	14.63%	Upside potential (in percentage) based on the above Average.
Div Yield	5.96%	Dividend yield
Book Value	Rs 27.36	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs 26.44	Fair Value based on cash flow per share
Outstanding Shares	20,800,000	Number of  Outstanding Shares
Current Assets	Rs 398.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 672.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -13.17	Net Current Asset Value / Share
Total Assets	Rs 1,241.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 55.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 2.64	Cash Flow per Share
Symbol	KOHTM
Current Price	Rs 16.79
Previous Day Price	Rs 15.85
Daily Return	5.93%
Price Week Ago	Rs 13.90
Weekly Return	20.79%
Price Month Ago	Rs 9.00
Monthly Return	86.56%
Price Quarter Ago	Rs 5.85
Quarterly Return	187.01%
Price Year Ago	Rs 1.31
Yearly Return	1181.68%

KOHTM - Kohat Textile Mills Ltd. - Analysis - 08/12/2012