MSOT - Masood Textile Mills Ltd. - Analysis - 06/12/2012

Company	MSOT	Symbol
Company Name	Masood Textile Mills Ltd.	Company Name
Avg EPS	Rs 8.03	Average of past year end EPS's
Avg EPS FV	Rs 80.32	Fair Value based on average of past year end EPS's
EPS	Rs 14.91	Last four quarters EPS
EPS FV	Rs 149.10	Fair Value based on last four quarters EPS
Current Price	Rs 29.00	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.75	Total dividend paid during last four quarters
Div FV	Rs 17.50	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 1.44	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 14.44	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 49.45	Fair value (averaged of other fair value)
Upside	70.52%	Upside potential (in percentage) based on the above Average.
Div Yield	6.03%	Dividend yield
Book Value	Rs 81.95	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs 2.67	Fair Value based on cash flow per share
Outstanding Shares	60,000,000	Number of  Outstanding Shares
Current Assets	Rs 11,949.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 11,938.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 0.18	Net Current Asset Value / Share
Total Assets	Rs 16,855.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 16.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 0.27	Cash Flow per Share
Symbol	MSOT
Current Price	Rs 29.00
Previous Day Price	Rs 28.90
Daily Return	0.35%
Price Week Ago	Rs 30.00
Weekly Return	-3.33%
Price Month Ago	Rs 28.95
Monthly Return	0.17%
Price Quarter Ago	Rs 21.37
Quarterly Return	35.70%
Price Year Ago	Rs 21.37
Yearly Return	35.70%

MSOT - Masood Textile Mills Ltd. - Analysis - 06/12/2012