JLICL - Jubilee Life Insurance Ltd. - Analysis - 07/12/2012

Company	JLICL	Symbol
Company Name	Jubilee Life Insurance Ltd.	Company Name
Avg EPS	Rs 2.14	Average of past year end EPS's
Avg EPS FV	Rs 21.37	Fair Value based on average of past year end EPS's
EPS	Rs 8.24	Last four quarters EPS
EPS FV	Rs 82.40	Fair Value based on last four quarters EPS
Current Price	Rs 92.55	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 3.00	Total dividend paid during last four quarters
Div FV	Rs 30.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.72	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 7.22	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 108.79	Fair value (averaged of other fair value)
Upside	17.55%	Upside potential (in percentage) based on the above Average.
Div Yield	3.24%	Dividend yield
Book Value	Rs 25.40	Book Value
Sector	Life Insurance	Sector
FV CF/S	Rs 486.35	Fair Value based on cash flow per share
Outstanding Shares	62,712,000	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 19,408.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	Rs 21,001.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 3,050.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 48.64	Cash Flow per Share
Symbol	JLICL
Current Price	Rs 92.53
Previous Day Price	Rs 90.50
Daily Return	2.24%
Price Week Ago	Rs 90.89
Weekly Return	1.80%
Price Month Ago	Rs 82.10
Monthly Return	12.70%
Price Quarter Ago	Rs 81.50
Quarterly Return	13.53%
Price Year Ago	Rs 81.50
Yearly Return	13.53%

JLICL - Jubilee Life Insurance Ltd. - Analysis - 07/12/2012