IDYM - Indus Dyeing Manufacturing Co. Ltd. - Analysis - 03/12/2012

Company	IDYM	Symbol
Company Name	Indus Dyeing Manufacturing Co. Ltd.	Company Name
Avg EPS	Rs 57.07	Average of past year end EPS's
Avg EPS FV	Rs 570.67	Fair Value based on average of past year end EPS's
EPS	Rs 96.46	Last four quarters EPS
EPS FV	Rs 964.60	Fair Value based on last four quarters EPS
Current Price	Rs 607.00	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 30.00	Total dividend paid during last four quarters
Div FV	Rs 300.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 7.56	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 75.63	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 390.72	Fair value (averaged of other fair value)
Upside	-35.63%	Upside potential (in percentage) based on the above Average.
Div Yield	4.94%	Dividend yield
Book Value	Rs 435.49	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs 315.37	Fair Value based on cash flow per share
Outstanding Shares	18,073,731	Number of  Outstanding Shares
Current Assets	Rs 4,234.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 2,909.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 73.31	Net Current Asset Value / Share
Total Assets	Rs 10,780.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 570.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 31.54	Cash Flow per Share
Symbol	IDYM
Current Price	Rs 607.00
Previous Day Price	Rs 580.00
Daily Return	4.66%
Price Week Ago	Rs 555.00
Weekly Return	9.37%
Price Month Ago	Rs 504.43
Monthly Return	20.33%
Price Quarter Ago	Rs 400.19
Quarterly Return	51.68%
Price Year Ago	Rs 400.19
Yearly Return	51.68%

IDYM - Indus Dyeing Manufacturing Co. Ltd. - Analysis - 03/12/2012