Friday, January 4, 2013

JDWS - J. D. W. Sugar Mills Ltd. - Analysis - 04/01/2013

Company JDWS Symbol
Company Name J. D. W.  Sugar Mills Ltd.               Company Name
Sector Food Producers Sector
Avg EPS Rs 14.43 Average of past year end EPS's
Avg EPS FV Rs 151.86 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 11.50 Last four quarters EPS
EPS FV Rs 121.05 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 117.95 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 6.00 Total dividend paid during last four quarters
Div FV Rs 63.16 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 3.80 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 40.00 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs -45.14 Fair value (averaged of other fair value)
Upside -138.27% Upside potential (in percentage) based on the above Average.
Div Yield 5.09% Dividend yield
Book Value Rs 82.66 Book Value
FV FCF/S Rs -638.69 Fair Value based on free cash flow per share
Outstanding Shares 59,776,661 Number of  Outstanding Shares
Current Assets Rs 12,424.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 20,553.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -135.99 Net Current Asset Value / Share
Total Assets Rs 25,494.00 Currency in Millions of Pakistan Rupees
Quarter June 2012 Data Quarter
CfO Rs -2,212.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -60.68 Free Cash Flow per Share
P/E 10.26 Price over earnings ratio
P/E Sector Avg 0.48 Sector Average P/E
P/B 1.43 Price over book value ratio
P/B Sector Avg 6.13 Sector Average P/B
PR 52.17 Payout Ratio (in %)
PR Sector Avg 14.72 Sector average Payout Ratio (in %)
D/E Ratio 52.17 Debt / Equite ratio (%)
Sector D/E Ratio 401.28 Sector Debt / Equity ratio (%)
Symbol JDWS
Current Price Rs 116.00
Previous Day Price Rs 120.00
Daily Return -3.33%
Price Week Ago Rs 124.15
Weekly Return -6.56%
Price Month Ago Rs 126.00
Monthly Return -7.94%
Price Quarter Ago Rs 102.52
Quarterly Return 13.15%
Price Year Ago Rs 77.00
Yearly Return 50.65%

Share/Bookmark

No comments:

Post a Comment