Monday, December 31, 2012

SHJS - Shahtaj Sugar Mills Ltd. - Analysis - 31/12/2012

Company SHJS Symbol
Company Name Shahtaj Sugar Mills Ltd.                 Company Name
Sector Food Producers
Avg EPS Rs 14.27 Average of past year end EPS's
Avg EPS FV Rs 150.21 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 17.52 Last four quarters EPS
EPS FV Rs 184.42 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 84.32 Last closing stock price
Updated December 2012 Data Month/Year
Div Rs 7.00 Total dividend paid during last four quarters
Div FV Rs 73.68 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 6.28 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 66.08 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 116.47 Fair value (averaged of other fair value)
Upside 38.13% Upside potential (in percentage) based on the above Average.
Div Yield 8.30% Dividend yield
Book Value Rs 94.99 Book Value
FV CF/S Rs 199.81 Fair Value based on cash flow per share
Outstanding Shares 12,011,200 Number of  Outstanding Shares
Current Assets Rs 1,463.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 795.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 55.61 Net Current Asset Value / Share
Total Assets Rs 1,936.00 Currency in Millions of Pakistan Rupees
Quarter June 2012 Data Quarter
CfO Rs 228.00 CASH FROM OPERATIONS (Millions of Rs)
CF/S Rs 18.98 Cash Flow per Share
P/E 4.81 Price over earnings ratio
P/E Sector Avg 1.17 Sector Average P/E
P/B 0.89 Price over book value ratio
P/B Sector Avg 6.27 Sector Average P/B
PR 39.95 Payout Ratio (in %)
PR Sector Avg 15.21 Sector average Payout Ratio (in %)
D/E Ratio 39.95 Debt / Equite ratio (%)
Sector D/E Ratio 401.95 Sector Debt / Equity ratio (%)
Symbol SHJS
Current Price Rs 84.32
Previous Day Price Rs 88.75
Daily Return -4.99%
Price Week Ago Rs 90.90
Weekly Return -7.24%
Price Month Ago Rs 83.39
Monthly Return 1.12%
Price Quarter Ago Rs 77.00
Quarterly Return 9.51%
Price Year Ago Rs 83.95
Yearly Return 0.44%

Share/Bookmark

No comments:

Post a Comment