Monday, December 31, 2012

ADAMS - Adam Sugar Mills Ltd. - Analysis - 31/12/2012

Company ADAMS Symbol
Company Name Adam Sugar Mills Ltd.                    Company Name
Sector Food Producers
Avg EPS Rs 4.55 Average of past year end EPS's
Avg EPS FV Rs 47.94 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 7.41 Last four quarters EPS
EPS FV Rs 78.00 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 24.70 Last closing stock price
Updated December 2012 Data Month/Year
Div Rs 2.50 Total dividend paid during last four quarters
Div FV Rs 26.32 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 1.50 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 15.79 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 42.01 Fair value (averaged of other fair value)
Upside 70.09% Upside potential (in percentage) based on the above Average.
Div Yield 10.12% Dividend yield
Book Value Error Book Value
FV CF/S Error Fair Value based on cash flow per share
Outstanding Shares 5,763,700 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities NA Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
Total Assets NA Currency in Millions of Pakistan Rupees
Quarter NA Data Quarter
CfO NA CASH FROM OPERATIONS (Millions of Rs)
CF/S #VALUE! Cash Flow per Share
P/E 3.33 Price over earnings ratio
P/E Sector Avg 1.17 Sector Average P/E
P/B
Price over book value ratio
P/B Sector Avg 6.27 Sector Average P/B
PR 33.74 Payout Ratio (in %)
PR Sector Avg 15.21 Sector average Payout Ratio (in %)
D/E Ratio 33.74 Debt / Equite ratio (%)
Sector D/E Ratio 401.95 Sector Debt / Equity ratio (%)
Symbol ADAMS
Current Price Rs 24.70
Previous Day Price Rs 26.00
Daily Return -5.00%
Price Week Ago Rs 29.15
Weekly Return -15.27%
Price Month Ago Rs 24.50
Monthly Return 0.82%
Price Quarter Ago Rs 22.25
Quarterly Return 11.01%
Price Year Ago Rs 19.02
Yearly Return 29.86%

Share/Bookmark

No comments:

Post a Comment