TSML - Tandlianwala Sugar Mills Limited - Analysis - 24/12/2012

Company	TSML	Symbol
Company Name	Tandlianwala Sugar Mills Limited	Company Name
Avg EPS	Rs 1.15	Average of past year end EPS's
Avg EPS FV	Rs 12.12	Fair Value based on average of past year end EPS's
EPS	Rs -0.32	Last four quarters EPS
EPS FV	Rs -3.37	Fair Value based on last four quarters EPS
Current Price	Rs 85.00	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.06	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 0.58	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs -44.66	Fair value (averaged of other fair value)
Upside	-152.55%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Rs 17.89	Book Value
Sector	Food Producers	Sector
FV CF/S	Rs -305.67	Fair Value based on cash flow per share
Outstanding Shares	117,706,300	Number of  Outstanding Shares
Current Assets	Rs 6,816.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 10,843.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -34.21	Net Current Asset Value / Share
Total Assets	Rs 12,949.00	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -3,418.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -29.04	Cash Flow per Share
Symbol	TSML
Current Price	Rs 85.00
Previous Day Price	Rs 85.00
Daily Return	0.00%
Price Week Ago	Rs 86.00
Weekly Return	-1.16%
Price Month Ago	Rs 83.00
Monthly Return	2.41%
Price Quarter Ago	Rs 82.00
Quarterly Return	3.66%
Price Year Ago	Rs 51.90
Yearly Return	63.78%

TSML - Tandlianwala Sugar Mills Limited - Analysis - 24/12/2012