MFFL - Mitchell's Fruit Farms Limited - Analysis - 27/12/2012

Company	MFFL	Symbol
Company Name	Mitchell's Fruit Farms Limited	Company Name
Sector	Food Producers
Avg EPS	Rs 5.53	Average of past year end EPS's
Avg EPS FV	Rs 58.21	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 21.52	Last four quarters EPS
EPS FV	Rs 226.53	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 366.00	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 7.00	Total dividend paid during last four quarters
Div FV	Rs 73.68	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 2.22	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 23.39	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 94.30	Fair value (averaged of other fair value)
Upside	-74.24%	Upside potential (in percentage) based on the above Average.
Div Yield	1.91%	Dividend yield
Book Value	Rs 79.37	Book Value
FV CF/S	Rs 192.15	Fair Value based on cash flow per share
Outstanding Shares	5,040,000	Number of  Outstanding Shares
Current Assets	Rs 444.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 410.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 6.75	Net Current Asset Value / Share
Total Assets	Rs 810.00	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs 92.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 18.25	Cash Flow per Share
P/E	17.01	Price over earnings ratio
P/E Sector Avg	1.43	Sector Average P/E
P/B	4.61	Price over book value ratio
P/B Sector Avg	6.43	Sector Average P/B
Symbol	MFFL
Current Price	Rs 384.00
Previous Day Price	Rs 371.81
Daily Return	3.28%
Price Week Ago	Rs 355.00
Weekly Return	8.17%
Price Month Ago	Rs 350.00
Monthly Return	9.71%
Price Quarter Ago	Rs 331.00
Quarterly Return	16.01%
Price Year Ago	Rs 81.98
Yearly Return	368.41%

MFFL - Mitchell's Fruit Farms Limited - Analysis - 27/12/2012