SHSML - Shahmurad Sugar Mills Ltd. - Analysis - 24/12/2012

Company	SHSML	Symbol
Company Name	Shahmurad Sugar Mills Ltd.	Company Name
Avg EPS	Rs 3.20	Average of past year end EPS's
Avg EPS FV	Rs 33.72	Fair Value based on average of past year end EPS's
EPS	Rs 3.70	Last four quarters EPS
EPS FV	Rs 38.95	Fair Value based on last four quarters EPS
Current Price	Rs 14.91	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.00	Total dividend paid during last four quarters
Div FV	Rs 10.53	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.56	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 5.92	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 20.48	Fair value (averaged of other fair value)
Upside	37.33%	Upside potential (in percentage) based on the above Average.
Div Yield	6.71%	Dividend yield
Book Value	Rs 49.53	Book Value
Sector	Food Producers	Sector
FV CF/S	Rs 56.82	Fair Value based on cash flow per share
Outstanding Shares	21,118,800	Number of  Outstanding Shares
Current Assets	Rs 3,012.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 4,113.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -52.13	Net Current Asset Value / Share
Total Assets	Rs 5,159.00	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs 114.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 5.40	Cash Flow per Share
Symbol	SHSML
Current Price	Rs 14.91
Previous Day Price	Rs 14.78
Daily Return	0.88%
Price Week Ago	Rs 17.25
Weekly Return	-13.57%
Price Month Ago	Rs 13.78
Monthly Return	8.20%
Price Quarter Ago	Rs 13.23
Quarterly Return	12.70%
Price Year Ago	Rs 9.50
Yearly Return	56.95%

SHSML - Shahmurad Sugar Mills Ltd. - Analysis - 24/12/2012