Company | PMPK | Symbol |
Company Name | Philip Morris (Pakistan) Limited | Company Name |
Sector | Tobacco | Sector |
Avg EPS | Rs 10.89 | Average of past year end EPS's |
Sector Average | Rs 29.78 | Sector average of the above |
Avg EPS FV | Rs 80.99 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs -12.61 | Last four quarters EPS |
Sector Average | Rs 6.23 | Sector average of the above |
EPS FV | Rs -93.82 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 377.00 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 4.68 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 7.31 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.41 | Sector average of the above |
Avg Div FV | Rs 54.35 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 19.60 | Fair value (averaged of other fair values) |
Upside | -94.80% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | 1.23% | Sector average of the above |
Book Value | Rs 97.55 | Book Value |
Sector Average | Rs 56.81 | Sector average of the above |
FV FCF/S | Rs 65.12 | Fair Value based on free cash flow per share |
Outstanding Shares | 61,580,341 | Number of Outstanding Shares |
Current Assets | Rs 7,670.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 7,303.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 5.96 | Net Current Asset Value / Share |
NNWC/S | Rs -53.34 | Net Net Working Capital / Share |
Total Assets | Rs 13,310.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs 843.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 8.75 | Free Cash Flow per Share |
FCF/S Sector Avg | 7.03 | Sector Average FCF/S |
P/FCF | 43.07 | Price over free cash flow |
P/FCF Sector Avg | 68.71 | Sector Average P/FCF |
P/E | -29.90 | Price over earnings ratio |
P/E Sector Avg | -3.97 | Sector Average P/E |
P/B | 3.86 | Price over book value ratio |
P/B Sector Avg | 17.48 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 38.73 | Sector average Payout Ratio (in %) |
D/E Ratio | 121.57 | Debt / Equity ratio (%) |
Sector D/E Ratio | 179.77 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 18/12/2013 | |
Last Trade Price | Rs 377.00 | |
3 Months Avg | Rs 360.81 | |
6 Months Avg | Rs 308.99 | |
9 Months Avg | Rs 287.42 | |
12 Months Avg | Rs 245.88 | |
Score | -10 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment