Company | CYAN | Symbol |
Company Name | Cyan Limited | Company Name |
Sector | Non Life Insurance | Sector |
Avg EPS | Rs 31.79 | Average of past year end EPS's |
Sector Average | Rs 7.60 | Sector average of the above |
Avg EPS FV | Rs 236.54 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 17.85 | Last four quarters EPS |
Sector Average | Rs 2.87 | Sector average of the above |
EPS FV | Rs 132.81 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 78.02 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 8.00 | Total dividend paid during last four quarters |
Sector Average | Rs 1.38 | Sector average of the above |
Div FV | Rs 59.52 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 3.80 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.10 | Sector average of the above |
Avg Div FV | Rs 28.27 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 84.18 | Fair value (averaged of other fair values) |
Upside | 7.89% | Upside potential (in percentage) based on the above Average. |
Div Yield | 10.25% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 84.74 | Book Value |
Sector Average | Rs 31.65 | Sector average of the above |
FV FCF/S | Rs -36.21 | Fair Value based on free cash flow per share |
Outstanding Shares | 58,627,584 | Number of Outstanding Shares |
Current Assets | Rs 5,635.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 707.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 84.06 | Net Current Asset Value / Share |
NNWC/S | Rs 83.68 | Net Net Working Capital / Share |
Total Assets | Rs 5,675.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2013 | Financial Report Quarter |
CfO | Rs -275.75 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -4.87 | Free Cash Flow per Share |
FCF/S Sector Avg | 0.94 | Sector Average FCF/S |
P/FCF | -16.03 | Price over free cash flow |
P/FCF Sector Avg | 96.82 | Sector Average P/FCF |
P/E | 4.37 | Price over earnings ratio |
P/E Sector Avg | 10.75 | Sector Average P/E |
P/B | 0.92 | Price over book value ratio |
P/B Sector Avg | 2.28 | Sector Average P/B |
PR | 44.82 | Payout Ratio (in %) |
PR Sector Avg | 3.17 | Sector average Payout Ratio (in %) |
D/E Ratio | 14.23 | Debt / Equity ratio (%) |
Sector D/E Ratio | 112.90 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 19/12/2013 | |
Last Trade Price | Rs 78.02 | |
3 Months Avg | Rs 67.78 | |
6 Months Avg | Rs 67.69 | |
9 Months Avg | Rs 62.56 | |
12 Months Avg | Rs 60.18 | |
Score | 7 | cumulative +ve's, -ve's from above all |
Buy Scale | 3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment