Company | PHDL | Symbol |
Company Name | Pakistan Holtels Developers Ltd. | Company Name |
Sector | Travel and Leisure | Sector |
Avg EPS | Rs 2.46 | Average of past year end EPS's |
Sector Average | Rs 0.74 | Sector average of the above |
Avg EPS FV | Rs 18.31 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 2.09 | Last four quarters EPS |
Sector Average | Rs -0.30 | Sector average of the above |
EPS FV | Rs 15.55 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 55.28 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 7.00 | Total dividend paid during last four quarters |
Sector Average | Rs 1.40 | Sector average of the above |
Div FV | Rs 52.08 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 2.60 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.78 | Sector average of the above |
Avg Div FV | Rs 19.35 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 31.73 | Fair value (averaged of other fair values) |
Upside | -42.59% | Upside potential (in percentage) based on the above Average. |
Div Yield | 12.66% | Dividend yield |
Sector Average | 2.53% | Sector average of the above |
Book Value | Rs 126.06 | Book Value |
Sector Average | Rs -11,589.54 | Sector average of the above |
FV FCF/S | Rs 24.84 | Fair Value based on free cash flow per share |
Outstanding Shares | 18,000,000 | Number of Outstanding Shares |
Current Assets | Rs 226.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 236.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -0.56 | Net Current Asset Value / Share |
NNWC/S | Rs -1.76 | Net Net Working Capital / Share |
Total Assets | Rs 2,505.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs 70.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 3.34 | Free Cash Flow per Share |
FCF/S Sector Avg | -1,744.98 | Sector Average FCF/S |
P/FCF | 16.56 | Price over free cash flow |
P/FCF Sector Avg | 80.61 | Sector Average P/FCF |
P/E | 26.45 | Price over earnings ratio |
P/E Sector Avg | 188.78 | Sector Average P/E |
P/B | 0.44 | Price over book value ratio |
P/B Sector Avg | 2.50 | Sector Average P/B |
PR | 334.93 | Payout Ratio (in %) |
PR Sector Avg | 105.26 | Sector average Payout Ratio (in %) |
D/E Ratio | 10.40 | Debt / Equity ratio (%) |
Sector D/E Ratio | -120.15 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 11/12/2013 | |
Last Trade Price | Rs 55.28 | |
3 Months Avg | Rs 34.70 | |
6 Months Avg | Rs 33.53 | |
9 Months Avg | Rs 37.74 | |
12 Months Avg | Rs 39.04 | |
Score | -4 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment