Company | SHEL | Symbol |
Company Name | Shell Pakistan Limited | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 32.50 | Average of past year end EPS's |
Sector Average | Rs 23.66 | Sector average of the above |
Avg EPS FV | Rs 241.80 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs -3.76 | Last four quarters EPS |
Sector Average | Rs 28.42 | Sector average of the above |
EPS FV | Rs -27.98 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 197.21 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 11.93 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 20.45 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 9.95 | Sector average of the above |
Avg Div FV | Rs 152.16 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 48.76 | Fair value (averaged of other fair values) |
Upside | -75.27% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | 4.04% | Sector average of the above |
Book Value | Rs 78.39 | Book Value |
Sector Average | Rs 151.57 | Sector average of the above |
FV FCF/S | Rs 205.72 | Fair Value based on free cash flow per share |
Outstanding Shares | 85,609,864 | Number of Outstanding Shares |
Current Assets | Rs 34,306.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 38,779.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -52.25 | Net Current Asset Value / Share |
NNWC/S | Rs -207.76 | Net Net Working Capital / Share |
Total Assets | Rs 45,490.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 2,684.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 27.65 | Free Cash Flow per Share |
FCF/S Sector Avg | 53.01 | Sector Average FCF/S |
P/FCF | 7.13 | Price over free cash flow |
P/FCF Sector Avg | 33.55 | Sector Average P/FCF |
P/E | -52.45 | Price over earnings ratio |
P/E Sector Avg | -2.00 | Sector Average P/E |
P/B | 2.52 | Price over book value ratio |
P/B Sector Avg | 1.78 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 38.15 | Sector average Payout Ratio (in %) |
D/E Ratio | 577.84 | Debt / Equity ratio (%) |
Sector D/E Ratio | 171.09 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 19/12/2013 | |
Last Trade Price | Rs 197.21 | |
3 Months Avg | Rs 150.84 | |
6 Months Avg | Rs 151.77 | |
9 Months Avg | Rs 150.05 | |
12 Months Avg | Rs 145.85 | |
Score | -12 | cumulative +ve's, -ve's from above all |
Buy Scale | -5 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment