Wednesday, April 10, 2013

RMPL - Rafhan Maize Products Ltd. - Company Analysis -10/04/2013

Company RMPL Symbol
Company Name Rafhan Maize Products Ltd. Company Name
Sector Food Producers Sector
Avg EPS Rs 163.94 Average of past year end EPS's
Avg EPS FV Rs 1,725.70 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 220.86 Last four quarters EPS
EPS FV Rs 2,324.84 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 4,178.47 Last closing stock price
Updated April 2013 Data Month/Year
Div Rs 125.00 Total dividend paid during last four quarters
Div FV Rs 1,315.79 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 79.00 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 831.58 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 1,012.81 Fair value (averaged of other fair value)
Upside -75.76% Upside potential (in percentage) based on the above Average.
Div Yield 2.99% Dividend yield
Book Value Rs 686.52 Book Value
FV FCF/S Rs 58.12 Fair Value based on free cash flow per share
Outstanding Shares 9,236,400 Number of  Outstanding Shares
Current Assets Rs 5,238.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 3,879.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 147.14 Net Current Asset Value / Share
Total Assets Rs 10,220.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 1,051.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 5.52 Free Cash Flow per Share
P/E 18.92 Price over earnings ratio
P/E Sector Avg 9.69 Sector Average P/E
P/B 6.09 Price over book value ratio
P/B Sector Avg 7.15 Sector Average P/B
PR 56.60 Payout Ratio (in %)
PR Sector Avg 19.89 Sector average Payout Ratio (in %)
D/E Ratio 56.60 Debt / Equite ratio (%)
Sector D/E Ratio 389.15 Sector Debt / Equity ratio (%)

Share/Bookmark

No comments:

Post a Comment