Saturday, August 24, 2013

CPPL - Cherat Packaging Limited. - Company Analysis - 24-08-2013

Company

CPPL

Symbol

Company Name

Cherat Packaging Limited.

Company Name

Sector

General Industrials

Sector

Avg EPS

Rs 6.59

Average of past year end EPS's

Sector Average

Rs 17.36

Sector average of the above

Avg EPS FV

Rs 53.86

Fair Value (DCF) based on average of past year end EPS's

EPS

Rs 5.42

Last four quarters EPS

Sector Average

Rs -1.83

Sector average of the above

EPS FV

Rs 44.28

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 47.83

Last closing stock price

Updated

August 2013

Data Month/Year

Div

Rs 2.00

Total dividend paid during last four quarters

Sector Average

Rs 12.56

Sector average of the above

Div FV

Rs 16.34

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 2.00

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 6.89

Sector average of the above

Avg Div FV

Rs 16.34

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs 26.55

Fair value (averaged of other fair values)

Upside

-44.50%

Upside potential (in percentage) based on the above Average.

Div Yield

4.18%

Dividend yield

Sector Average

#N/A

Sector average of the above

Book Value

Rs 34.22

Book Value

Sector Average

Rs 205.60

Sector average of the above

FV FCF/S

Rs 24.17

Fair Value based on free cash flow per share

Outstanding Shares

27,540,000

Number of  Outstanding Shares

Current Assets

Rs 1,568.72

Currency in Millions of Pakistan Rupees

Total Liabilities

Rs 1,662.00

Currency in Millions of Pakistan Rupees

NCAV/S

Rs -3.39

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

Rs 2,604.36

Currency in Millions of Pakistan Rupees

Quarter

December 2012

Data Quarter

CfO

Rs 97.84

CASH FROM OPERATIONS (Millions of Rs)

FCF/S

Rs 2.96

Free Cash Flow per Share

FCF/S Sector Avg

-29.01

Sector Average FCF/S

P/E

8.82

Price over earnings ratio

P/E Sector Avg

2.51

Sector Average P/E

P/B

1.40

Price over book value ratio

P/B Sector Avg

1.51

Sector Average P/B

PR

36.90

Payout Ratio (in %)

PR Sector Avg

-8.52

Sector average Payout Ratio (in %)

D/E Ratio

176.37

Debt / Equite ratio (%)

Sector D/E Ratio

149.21

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

22/08/2013

Last Trade Price

Rs 47.83

3 Months Avg

Rs 41.29

6 Months Avg

Rs 36.88

9 Months Avg

Rs 36.76

12 Months Avg

Rs 37.28

Score

-12

cumulative +ve's, -ve's from above all

Buy Scale

-5

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

No comments:

Post a Comment