ABL - Allied Bank Limited - Company Analysis - 22-08-2013

Company	ABL	Symbol
Company Name	Allied Bank Limited	Company Name
Sector	Commercial Banks	Sector
Avg EPS	Rs 9.83	Average of past year end EPS's
Sector Average	Rs 4.02	Sector average of the above
Avg EPS FV	Rs 80.33	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 10.81	Last four quarters EPS
Sector Average	Rs 3.73	Sector average of the above
EPS FV	Rs 88.32	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 78.24	Last closing stock price
Updated	August 2013	Data Month/Year
Div	Rs 4.25	Total dividend paid during last four quarters
Sector Average	Rs 2.18	Sector average of the above
Div FV	Rs 34.72	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 3.47	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 1.41	Sector average of the above
Avg Div FV	Rs 28.37	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 32.86	Fair value (averaged of other fair values)
Upside	-58.01%	Upside potential (in percentage) based on the above Average.
Div Yield	5.43%	Dividend yield
Sector Average	3.48%	Sector average of the above
Book Value	Rs 52.11	Book Value
Sector Average	Rs 28.48	Sector average of the above
FV FCF/S	Rs -86.72	Fair Value based on free cash flow per share
Outstanding Shares	1,040,976,210	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 575,710.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	Rs 629,960.00	Currency in Millions of Pakistan Rupees
Quarter	March 2013	Data Quarter
CfO	Rs -10,228.00	CASH FROM OPERATIONS (Millions of Rs)
FCF/S	Rs -10.62	Free Cash Flow per Share
FCF/S Sector Avg	24.59	Sector Average FCF/S
P/E	7.24	Price over earnings ratio
P/E Sector Avg	6.49	Sector Average P/E
P/B	1.50	Price over book value ratio
P/B Sector Avg	1.10	Sector Average P/B
PR	39.32	Payout Ratio (in %)
PR Sector Avg	28.35	Sector average Payout Ratio (in %)
D/E Ratio	1,061.22	Debt / Equite ratio (%)
Sector D/E Ratio	1,275.96	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	21/08/2013
Last Trade Price	Rs 78.24
3 Months Avg	Rs 74.37
6 Months Avg	Rs 68.09
9 Months Avg	Rs 69.55
12 Months Avg	Rs 69.45
Score	0	cumulative +ve's, -ve's from above all
Buy Scale	-1	Range -5 to +5 (based on 5 different complex analysis)

 

ABL - Allied Bank Limited - Company Analysis - 22-08-2013