| Company | SHJS | Symbol |
| Company Name | Shahtaj Sugar Mills Ltd. | Company Name |
| Sector | Food Producers | Sector |
| Avg EPS | Rs 14.27 | Average of past year end EPS's |
| Sector Average | Rs 13.99 | Sector average of the above |
| Avg EPS FV | Rs 158.56 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs -0.66 | Last four quarters EPS |
| Sector Average | Rs 19.43 | Sector average of the above |
| EPS FV | Rs -7.33 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 83.60 | Last closing stock price |
| Updated | July 2013 | Data Month/Year |
| Div | Rs 7.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 16.34 | Sector average of the above |
| Div FV | Rs 77.78 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 5.65 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 8.57 | Sector average of the above |
| Avg Div FV | Rs 62.78 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 14.23 | Fair value (averaged of other fair values) |
| Upside | -82.98% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 8.37% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 97.74 | Book Value |
| Sector Average | Rs 89.75 | Sector average of the above |
| FV FCF/S | Rs -334.87 | Fair Value based on free cash flow per share |
| Outstanding Shares | 12,011,200 | Number of Outstanding Shares |
| Current Assets | Rs 1,233.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 693.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 44.96 | Net Current Asset Value / Share |
| NNWC/S | Rs 0.00 | Net Net Working Capital / Share |
| Total Assets | Rs 1,867.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs -282.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -30.14 | Free Cash Flow per Share |
| FCF/S Sector Avg | 8.44 | Sector Average FCF/S |
| P/E | -126.67 | Price over earnings ratio |
| P/E Sector Avg | 18.80 | Sector Average P/E |
| P/B | 0.86 | Price over book value ratio |
| P/B Sector Avg | 6.87 | Sector Average P/B |
| PR | -1,060.61 | Payout Ratio (in %) |
| PR Sector Avg | 27.28 | Sector average Payout Ratio (in %) |
| D/E Ratio | 59.03 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 355.90 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 18/07/2013 | |
| Last Trade Price | Rs 83.60 | |
| 3 Months Avg | Rs 72.60 | |
| 6 Months Avg | Rs 75.40 | |
| 9 Months Avg | Rs 73.32 | |
| 12 Months Avg | Rs 75.64 | |
| Score | -10 | cumulative +ve's, -ve's from above all |
| Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment