Thursday, July 25, 2013

KPUS - Khairpur Sugar Mills Limited - Company Analysis -25/07/2013

Company

KPUS

Symbol

Company Name

Khairpur Sugar Mills Limited           

Company Name

Sector

Food Producers

Sector

Avg EPS

Rs -2.82

Average of past year end EPS's

Sector Average

Rs 13.99

Sector average of the above

Avg EPS FV

Rs -31.32

Fair Value (DCF) based on average of past year end EPS's

EPS

Rs -29.92

Last four quarters EPS

Sector Average

Rs 19.23

Sector average of the above

EPS FV

Rs -332.44

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 12.47

Last closing stock price

Updated

July 2013

Data Month/Year

Div

Rs 0.00

Total dividend paid during last four quarters

Sector Average

Rs 16.34

Sector average of the above

Div FV

Rs 0.00

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 0.00

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 8.57

Sector average of the above

Avg Div FV

Rs 0.00

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs -90.94

Fair value (averaged of other fair values)

Upside

-829.27%

Upside potential (in percentage) based on the above Average.

Div Yield

0.00%

Dividend yield

Sector Average

#N/A

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 89.75

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

16,017,500

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Data Quarter

CfO

NA

CASH FROM OPERATIONS (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

8.44

Sector Average FCF/S

P/E

-0.42

Price over earnings ratio

P/E Sector Avg

15.75

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

6.82

Sector Average P/B

PR

0.00

Payout Ratio (in %)

PR Sector Avg

1.93

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equite ratio (%)

Sector D/E Ratio

355.90

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

09/07/2012

Last Trade Price

Rs 12.47

3 Months Avg

Rs 5.92

6 Months Avg

Rs 0.00

9 Months Avg

Rs 0.00

12 Months Avg

Rs 0.00

Score

-13

cumulative +ve's, -ve's from above all

Buy Scale

-3

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

No comments:

Post a Comment