Saturday, February 16, 2013

NCPL - Nishat Chun Power - Analysis - 16/02/2013

Company NCPL Symbol
Company Name Nishat Chun Power Company Name
Sector Electricity Sector
Avg EPS Rs 3.29 Average of past year end EPS's
Avg EPS FV Rs 34.67 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 6.58 Last four quarters EPS
EPS FV Rs 69.31 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 26.01 Last closing stock price
Updated February 2013 Data Month/Year
Div Rs 4.00 Total dividend paid during last four quarters
Div FV Rs 42.11 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 1.50 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 15.79 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 32.57 Fair value (averaged of other fair value)
Upside 25.23% Upside potential (in percentage) based on the above Average.
Div Yield 15.38% Dividend yield
Book Value Rs 17.94 Book Value
FV FCF/S Rs 72.65 Fair Value based on free cash flow per share
Outstanding Shares 367,346,939 Number of  Outstanding Shares
Current Assets Rs 11,713.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 20,696.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -24.45 Net Current Asset Value / Share
Total Assets Rs 27,286.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 2,536.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 6.90 Free Cash Flow per Share
P/E 3.95 Price over earnings ratio
P/E Sector Avg 2.65 Sector Average P/E
P/B 1.45 Price over book value ratio
P/B Sector Avg 0.79 Sector Average P/B
PR 60.75 Payout Ratio (in %)
PR Sector Avg 24.09 Sector average Payout Ratio (in %)
D/E Ratio 60.75 Debt / Equite ratio (%)
Sector D/E Ratio 137.44 Sector Debt / Equity ratio (%)
Symbol NCPL
Current Price Rs 26.01
Previous Day Price Rs 24.78
Daily Return 4.96%
Price Week Ago Rs 23.50
Weekly Return 10.68%
Price Month Ago Rs 20.00
Monthly Return 30.05%
Price Quarter Ago Rs 18.84
Quarterly Return 38.06%
Price Year Ago Rs 14.44
Yearly Return 80.12%

Share/Bookmark

No comments:

Post a Comment