| Company | KOHE | Symbol |
| Company Name | Kohinoor Energy Limited | Company Name |
| Sector | Electricity | Sector |
| Avg EPS | Rs 4.49 | Average of past year end EPS's |
| Avg EPS FV | Rs 47.21 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 5.01 | Last four quarters EPS |
| EPS FV | Rs 52.74 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 24.25 | Last closing stock price |
| Updated | February 2013 | Data Month/Year |
| Div | Rs 3.50 | Total dividend paid during last four quarters |
| Div FV | Rs 36.84 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 2.40 | Average of yearly dividends paid (including currently paid ones) |
| Avg Div FV | Rs 25.26 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 28.44 | Fair value (averaged of other fair value) |
| Upside | 17.27% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 14.43% | Dividend yield |
| Book Value | Rs 43.75 | Book Value |
| FV FCF/S | Rs -26.92 | Fair Value based on free cash flow per share |
| Outstanding Shares | 169,458,600 | Number of Outstanding Shares |
| Current Assets | Rs 6,972.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 3,550.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 20.19 | Net Current Asset Value / Share |
| Total Assets | Rs 10,964.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs -430.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -2.56 | Free Cash Flow per Share |
| P/E | 4.84 | Price over earnings ratio |
| P/E Sector Avg | 2.65 | Sector Average P/E |
| P/B | 0.55 | Price over book value ratio |
| P/B Sector Avg | 0.79 | Sector Average P/B |
| PR | 69.86 | Payout Ratio (in %) |
| PR Sector Avg | 24.09 | Sector average Payout Ratio (in %) |
| D/E Ratio | 69.86 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 137.44 | Sector Debt / Equity ratio (%) |
| Symbol | KOHE |
|
| Current Price | Rs 22.92 |
|
| Previous Day Price | Rs 23.00 |
|
| Daily Return | -0.35% |
|
| Price Week Ago | Rs 22.70 |
|
| Weekly Return | 0.97% |
|
| Price Month Ago | Rs 22.70 |
|
| Monthly Return | 0.97% |
|
| Price Quarter Ago | Rs 22.70 |
|
| Quarterly Return | 0.97% |
|
| Price Year Ago | Rs 14.14 |
|
| Yearly Return | 62.09% |
|
KOHE - Kohinoor Energy Limited - Analysis - 16/02/2013
No comments:
Post a Comment