| Company | TICL | Symbol |
| Company Name | Thal Industries Corporation Ltd. | Company Name |
| Sector | Food Producers | Sector |
| Avg EPS | Rs 6.98 | Average of past year end EPS's |
| Sector Average | Rs 13.99 | Sector average of the above |
| Avg EPS FV | Rs 73.47 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 22.28 | Last four quarters EPS |
| Sector Average | Rs 20.86 | Sector average of the above |
| EPS FV | Rs 234.53 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 39.70 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 1.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 16.43 | Sector average of the above |
| Div FV | Rs 10.53 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 1.28 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 8.57 | Sector average of the above |
| Avg Div FV | Rs 13.42 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 14.58 | Fair value (averaged of other fair values) |
| Upside | -63.28% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 2.52% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 58.31 | Book Value |
| Sector Average | Rs 89.66 | Sector average of the above |
| FV FCF/S | Rs -217.91 | Fair Value based on free cash flow per share |
| Outstanding Shares | 15,023,200 | Number of Outstanding Shares |
| Current Assets | Rs 4,303.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 5,359.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -70.29 | Net Current Asset Value / Share |
| Total Assets | Rs 6,235.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs -157.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -20.70 | Free Cash Flow per Share |
| FCF/S Sector Avg | 6.06 | Sector Average FCF/S |
| P/E | 1.78 | Price over earnings ratio |
| P/E Sector Avg | 12.55 | Sector Average P/E |
| P/B | 0.68 | Price over book value ratio |
| P/B Sector Avg | 6.66 | Sector Average P/B |
| PR | 4.49 | Payout Ratio (in %) |
| PR Sector Avg | 28.20 | Sector average Payout Ratio (in %) |
| D/E Ratio | 611.76 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 384.05 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 02/05/2013 | |
| Last Trade Price | Rs 39.70 | |
| 3 Months Avg | Rs 46.79 | |
| 6 Months Avg | Rs 54.60 | |
| 9 Months Avg | Rs 57.45 | |
| 12 Months Avg | Rs 62.36 | |
| Score | -3 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment