| Company | ARM | Symbol |
| Company Name | Allied Rental Mod. | Company Name |
| Sector | Equity Investment Instruments | Sector |
| Avg EPS | Rs 4.31 | Average of past year end EPS's |
| Sector Average | Rs 0.94 | Sector average of the above |
| Avg EPS FV | Rs 45.37 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 5.95 | Last four quarters EPS |
| Sector Average | Rs 1.57 | Sector average of the above |
| EPS FV | Rs 62.63 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 43.00 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 3.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 1.00 | Sector average of the above |
| Div FV | Rs 31.58 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 1.72 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 0.82 | Sector average of the above |
| Avg Div FV | Rs 18.12 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 20.82 | Fair value (averaged of other fair values) |
| Upside | -51.58% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 6.98% | Dividend yield |
| Sector Average | 9.99% | Sector average of the above |
| Book Value | Rs 19.17 | Book Value |
| Sector Average | Rs 11.15 | Sector average of the above |
| FV FCF/S | Rs -20.73 | Fair Value based on free cash flow per share |
| Outstanding Shares | 97,500,000 | Number of Outstanding Shares |
| Current Assets | Rs 516.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 1,530.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -10.40 | Net Current Asset Value / Share |
| Total Assets | Rs 3,399.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 627.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -1.97 | Free Cash Flow per Share |
| FCF/S Sector Avg | 0.84 | Sector Average FCF/S |
| P/E | 7.23 | Price over earnings ratio |
| P/E Sector Avg | 8.76 | Sector Average P/E |
| P/B | 2.24 | Price over book value ratio |
| P/B Sector Avg | -2.63 | Sector Average P/B |
| PR | 50.42 | Payout Ratio (in %) |
| PR Sector Avg | 227.61 | Sector average Payout Ratio (in %) |
| D/E Ratio | 81.86 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 89.36 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 22/05/2013 | |
| Last Trade Price | Rs 43.00 | |
| 3 Months Avg | Rs 39.64 | |
| 6 Months Avg | Rs 36.01 | |
| 9 Months Avg | Rs 31.50 | |
| 12 Months Avg | Rs 27.97 | |
| Score | -4 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment