| Company | FRSM | Symbol |
| Company Name | Faran Sugar Mills Ltd. | Company Name |
| Sector | Food Producers | Sector |
| Avg EPS | Rs 6.22 | Average of past year end EPS's |
| Sector Average | Rs 13.99 | Sector average of the above |
| Avg EPS FV | Rs 65.46 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 8.57 | Last four quarters EPS |
| Sector Average | Rs 21.23 | Sector average of the above |
| EPS FV | Rs 90.21 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 27.17 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 1.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 16.44 | Sector average of the above |
| Div FV | Rs 10.53 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 1.00 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 8.57 | Sector average of the above |
| Avg Div FV | Rs 10.47 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 46.07 | Fair value (averaged of other fair values) |
| Upside | 69.55% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 3.68% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 41.90 | Book Value |
| Sector Average | Rs 89.71 | Sector average of the above |
| FV FCF/S | Rs 124.64 | Fair Value based on free cash flow per share |
| Outstanding Shares | 23,816,335 | Number of Outstanding Shares |
| Current Assets | Rs 1,475.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 1,969.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -20.74 | Net Current Asset Value / Share |
| Total Assets | Rs 2,967.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 295.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 11.84 | Free Cash Flow per Share |
| FCF/S Sector Avg | 6.26 | Sector Average FCF/S |
| P/E | 3.17 | Price over earnings ratio |
| P/E Sector Avg | 12.05 | Sector Average P/E |
| P/B | 0.65 | Price over book value ratio |
| P/B Sector Avg | 6.53 | Sector Average P/B |
| PR | 11.67 | Payout Ratio (in %) |
| PR Sector Avg | 27.48 | Sector average Payout Ratio (in %) |
| D/E Ratio | 197.29 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 381.77 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 22/05/2013 | |
| Last Trade Price | Rs 27.17 | |
| 3 Months Avg | Rs 25.90 | |
| 6 Months Avg | Rs 25.10 | |
| 9 Months Avg | Rs 23.21 | |
| 12 Months Avg | Rs 22.08 | |
| Score | -5 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment