| Company | JDWS | Symbol |
| Company Name | J. D. W. Sugar Mills Ltd. | Company Name |
| Sector | Food Producers | Sector |
| Avg EPS | Rs 14.43 | Average of past year end EPS's |
| Sector Average | Rs 13.99 | Sector average of the above |
| Avg EPS FV | Rs 151.86 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 11.13 | Last four quarters EPS |
| Sector Average | Rs 20.86 | Sector average of the above |
| EPS FV | Rs 117.16 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 104.04 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 6.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 16.43 | Sector average of the above |
| Div FV | Rs 63.16 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 3.80 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 8.57 | Sector average of the above |
| Avg Div FV | Rs 40.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 121.23 | Fair value (averaged of other fair values) |
| Upside | 16.53% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 5.77% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 82.02 | Book Value |
| Sector Average | Rs 89.66 | Sector average of the above |
| FV FCF/S | Rs 543.78 | Fair Value based on free cash flow per share |
| Outstanding Shares | 59,776,661 | Number of Outstanding Shares |
| Current Assets | Rs 8,786.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 17,713.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -149.34 | Net Current Asset Value / Share |
| Total Assets | Rs 22,616.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 3,379.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 51.66 | Free Cash Flow per Share |
| FCF/S Sector Avg | 6.06 | Sector Average FCF/S |
| P/E | 9.35 | Price over earnings ratio |
| P/E Sector Avg | 12.55 | Sector Average P/E |
| P/B | 1.27 | Price over book value ratio |
| P/B Sector Avg | 6.66 | Sector Average P/B |
| PR | 53.91 | Payout Ratio (in %) |
| PR Sector Avg | 28.20 | Sector average Payout Ratio (in %) |
| D/E Ratio | 361.27 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 384.05 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 27/05/2013 | |
| Last Trade Price | Rs 104.04 | |
| 3 Months Avg | Rs 94.72 | |
| 6 Months Avg | Rs 105.84 | |
| 9 Months Avg | Rs 102.86 | |
| 12 Months Avg | Rs 98.09 | |
| Score | 1 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment