Tuesday, May 28, 2013

PKGS - Packages Limited - Company Analysis -28/05/2013

Company PKGS Symbol
Company Name Packages Limited Company Name
Sector General Industrials Sector
Avg EPS Rs 19.17 Average of past year end EPS's
Sector Average Rs 17.36 Sector average of the above
Avg EPS FV Rs 201.83 Fair Value (DCF) based on average of past year end EPS's
EPS Rs -27.59 Last four quarters EPS
Sector Average Rs 1.88 Sector average of the above
EPS FV Rs -290.42 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 226.50 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 4.50 Total dividend paid during last four quarters
Sector Average Rs 12.56 Sector average of the above
Div FV Rs 47.37 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 3.30 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 6.89 Sector average of the above
Avg Div FV Rs 34.74 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 2.45 Fair value (averaged of other fair values)
Upside -98.92% Upside potential (in percentage) based on the above Average.
Div Yield 1.99% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 371.95 Book Value
Sector Average Rs 220.33 Sector average of the above
FV FCF/S Rs -422.53 Fair Value based on free cash flow per share
Outstanding Shares 84,379,504 Number of  Outstanding Shares
Current Assets Rs 22,731.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 16,469.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 74.21 Net Current Asset Value / Share
Total Assets Rs 47,854.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs -1,872.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -40.14 Free Cash Flow per Share
FCF/S Sector Avg -28.38 Sector Average FCF/S
P/E -8.21 Price over earnings ratio
P/E Sector Avg 18.82 Sector Average P/E
P/B 0.61 Price over book value ratio
P/B Sector Avg 1.18 Sector Average P/B
PR -16.31 Payout Ratio (in %)
PR Sector Avg 255.00 Sector average Payout Ratio (in %)
D/E Ratio 52.47 Debt / Equite ratio (%)
Sector D/E Ratio 145.30 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 27/05/2013
Last Trade Price Rs 226.50
3 Months Avg Rs 203.57
6 Months Avg Rs 181.32
9 Months Avg Rs 165.46
12 Months Avg Rs 148.64
Score -11 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment