Tuesday, January 15, 2013

FFBL - Fauji Fertilizer Bin Qasim - Analysis - 15/01/2013

Company FFBL Symbol
Company Name Fauji Fertilizer Bin Qasim Company Name
Sector Chemicals Sector
Avg EPS Rs 5.09 Average of past year end EPS's
Avg EPS FV Rs 53.58 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 4.64 Last four quarters EPS
EPS FV Rs 48.84 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 38.31 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 4.50 Total dividend paid during last four quarters
Div FV Rs 47.37 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 3.64 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 38.32 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 6.75 Fair value (averaged of other fair value)
Upside -82.37% Upside potential (in percentage) based on the above Average.
Div Yield 11.75% Dividend yield
Book Value Rs 13.41 Book Value
FV FCF/S Rs -148.76 Fair Value based on free cash flow per share
Outstanding Shares 934,110,000 Number of  Outstanding Shares
Current Assets Rs 26,483.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 31,596.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -5.47 Net Current Asset Value / Share
Total Assets Rs 44,121.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs -12,597.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -14.13 Free Cash Flow per Share
P/E 8.26 Price over earnings ratio
P/E Sector Avg 3.31 Sector Average P/E
P/B 2.86 Price over book value ratio
P/B Sector Avg 1.54 Sector Average P/B
PR 96.98 Payout Ratio (in %)
PR Sector Avg 28.18 Sector average Payout Ratio (in %)
D/E Ratio 96.98 Debt / Equite ratio (%)
Sector D/E Ratio 179.88 Sector Debt / Equity ratio (%)
Symbol FFBL
Current Price Rs 38.51
Previous Day Price Rs 38.76
Daily Return -0.64%
Price Week Ago Rs 38.49
Weekly Return 0.05%
Price Month Ago Rs 37.04
Monthly Return 3.97%
Price Quarter Ago Rs 38.50
Quarterly Return 0.03%
Price Year Ago Rs 43.37
Yearly Return -11.21%

Share/Bookmark

No comments:

Post a Comment