JDMT - Janana-de-Malucho Textile Mills Ltd. - Analysis - 08/11/2012

Company	JDMT	Symbol
Company Name	Janana-de-Malucho Textile Mills Ltd.	Company Name
Avg EPS	Rs 7.23	Average of past year end EPS's
Avg EPS FV	Rs 72.27	Fair Value based on average of past year end EPS's
EPS	Rs 37.31	Last four quarters EPS
EPS FV	Rs 373.10	Fair Value based on last four quarters EPS
Current Price	Rs 30.51	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Div FV	Rs 0.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 0.00	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 126.61	Fair value (averaged of other fair value)
Upside	314.99%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Book Value	Rs 398.03	Book Value
Sector	Personal Goods (Textile)	Sector
FV CF/S	Rs 137.52	Fair Value based on cash flow per share
Outstanding Shares	4,784,850	Number of  Outstanding Shares
Current Assets	Rs 826.30	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 1,279.10	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -94.63	Net Current Asset Value / Share
Total Assets	Rs 3,183.60	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs 65.80	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 13.75	Cash Flow per Share
Symbol	JDMT
Current Price	Rs 32.18
Previous Day Price	Rs 31.76
Daily Return	1.32%
Price Week Ago	Rs 28.29
Weekly Return	13.75%
Price Month Ago	Rs 23.70
Monthly Return	35.78%
Price Quarter Ago	Rs 23.75
Quarterly Return	35.49%
Price Year Ago	Rs 10.01
Yearly Return	221.48%

JDMT - Janana-de-Malucho Textile Mills Ltd. - Analysis - 08/11/2012