Pakistan Stocks: GHGL - Ghani Glass Mills Limited - Analysis

Monday, November 5, 2012

Company	GHGL	Symbol
Company Name	Ghani Glass Mills Limited	Company Name
Avg EPS	Rs 8.34	Average of past year end EPS's
Avg EPS FV	Rs 83.44	Fair Value based on average of past year end EPS's
EPS	Rs 10.57	Last four quarters EPS
EPS FV	Rs 105.70	Fair Value based on last four quarters EPS
Current Price	Rs 56.00	Last closing stock price
Updated	November 2012	Data Month/Year
Div	Rs 5.00	Total dividend paid during last four quarters
Div FV	Rs 50.00	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 2.39	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 23.89	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 39.02	Fair value (averaged of other fair value)
Upside	-30.33%	Upside potential (in percentage) based on the above Average.
Div Yield	8.93%	Dividend yield
Book Value	Rs 50.55	Book Value
Sector	General Industrials	Sector
FV CF/S	Rs -30.57	Fair Value based on cash flow per share
Outstanding Shares	106,683,122	Number of Outstanding Shares
Current Assets	Rs 3,581.20	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 4,636.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -9.89	Net Current Asset Value / Share
Total Assets	Rs 10,028.40	Currency in Millions of Pakistan Rupees
Quarter	June 2012	Data Quarter
CfO	Rs -326.10	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -3.06	Cash Flow per Share

A little overvalued at the moment.

Pakistan Stocks