Tuesday, November 16, 2010

ICI Pakistan Enterprise Value EBITDA

Years 2009 2008 2007 2006 2005
   Operating




           Gross Profit Margin 20.00% 20.20% 20.90% 20.90% 18.10%
           EBIT Margin 10.70% 12.00% 12.90% 12.50% 10.30%
           EBITDA Margin 13.70% 14.90% 16.70% 12.50% 10.30%
           EBITDA Growth -6.30% 8.10% 57.80% 28.30%   -  
           Enterprise Value/EBITDA 3.9 5.3 4.7 7.1 47.9
           Sales Growth 1.70% 21.40% 17.70% 5.90%   -  
           Net Profit Margin 7.20% 7.40% 7.80% 7.40% 12.30%
   Valuation




           Basic Earning Per Share (EPS) 14.73 14.91 12.86 10.49 2.28
           Basic Earning Growth -1.20% 15.90% 22.60% -36.20%   -  
           Diluted Earning Per Share (EPS) 14.73 14.91 12.86 10.49 16.43
           Book Value 103.9 98.3 89.4 82.1 10.1
           Price to Earnings (PE) 8.9 11.3 12 11.8 39.9
           Price to Book Value 1.3 1.7 1.7 1.5 9
           Dividend Yield 6.10% 3.90% 3.90% 4.50% 5.50%
           Dividend Cover 1.8 2.3 2.1 1.9 0.5
   Performance




           Return on Equity 14.20% 15.20% 14.40% 12.80% 22.60%
           Return on Assets 9.50% 11.10% 9.50% 8.60% 15.50%
           Return on Capital Employed 19.40% 23.30% 23.70% 21.20% 18.70%
   Leverage




           Debt to Equity 48.60% 36.80% 51.50% 48.70% 46.10%
           Interest Cover 19.3 15.3 19.9 7.6 6.8
           Gearing Ratio 7.70% 5.10% 1.00% 0.90% 0.90%

Share/Bookmark

No comments:

Post a Comment